|
Delaware
|
| |
6770
|
| |
85-3022075
|
|
|
(State or Other Jurisdiction
of Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
| Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☐ | |
| | | | | | | Emerging growth company | | | ☒ | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | vii | | | |
| | | | | viii | | | |
| | | | | 1 | | | |
| | | | | 8 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 46 | | | |
| | | | | 56 | | | |
| | | | | 75 | | | |
| | | | | 83 | | | |
| | | | | 92 | | | |
| | | | | 97 | | | |
| | | | | 104 | | | |
| | | | | 109 | | | |
| | | | | 121 | | | |
| | | | | 122 | | | |
| | | | | 126 | | | |
| | | | | 127 | | | |
| | | | | 128 | | | |
| | | | | F-1 | | |
| | |
Year Ended
December 31, 2021 |
| |
Period from January 1 – December 3, 2021
|
| | | | | | | | | | | | | |
Year Ended
December 31, 2021 |
| | | | | | | |||||||||||||||
| | |
BuzzFeed, Inc.
(Historical) |
| |
890 5th
Avenue Partners, Inc. (Historical) |
| |
Complex
Networks (Historical) |
| |
Transaction
Accounting Adjustments (Note 2) |
| | | | | | | |
Pro Forma
Combined |
| | | | | | | |||||||||||||||
Revenue
|
| | | $ | 397,564 | | | | | $ | — | | | | | $ | 123,660 | | | | | $ | — | | | | | | | | | | | $ | 521,224 | | | | | | | | |
Cost and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue, excluding depreciation and
amortization |
| | | | 207,397 | | | | | | — | | | | | | 79,884 | | | | | | — | | | | | | | | | | | | 287,281 | | | | | | | | |
Sales and marketing
|
| | | | 54,981 | | | | | | — | | | | | | 19,714 | | | | | | — | | | | | | | | | | | | 74,695 | | | | | | | | |
General and administrative
|
| | | | 112,552 | | | | | | 9,096 | | | | | | 24,691 | | | | | | — | | | | | | | | | | | | 146,339 | | | | | | | | |
Research and development
|
| | | | 24,928 | | | | | | — | | | | | | 3,068 | | | | | | — | | | | | | | | | | | | 27,996 | | | | | | | | |
Depreciation and amortization
|
| | | | 22,860 | | | | | | — | | | | | | 9,419 | | | | | | 3,330 | | | | |
|
[A]
|
| | | | | 35,609 | | | | | | | | |
| | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total costs and expenses
|
| | | | 422,718 | | | | | | 9,096 | | | | | | 136,776 | | | | | | 3,330 | | | | | | | | | | | | 571,920 | | | | | | | | |
Loss from operations
|
| | | | (25,154) | | | | | | (9,096) | | | | | | (13,116) | | | | | | (3,330) | | | | | | | | | | | | (50,696) | | | | | | | | |
Net gain from investments held in Trust Account
|
| | | | — | | | | | | 15 | | | | | | — | | | | | | (15) | | | | |
|
[B]
|
| | | | | — | | | | | | | | |
Other expense,net
|
| | | | (2,740) | | | | | | (232) | | | | | | — | | | | | | — | | | | | | | | | | | | (2,972) | | | | | | | | |
Interest expense, net
|
| | | | (2,885) | | | | | | — | | | | | | (83) | | | | | | (16,757) | | | | |
|
[C]
|
| | | | | (19,725) | | | | | | | | |
Change in fair value of warrant liabilities
|
| | | | 4,740 | | | | | | 1,729 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,469 | | | | | | | | |
Change in fair value of derivative liability
|
| | | | 26,745 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 26,745 | | | | | | | | |
Loss on disposition of subsidiaries
|
| | | | (1,234) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | (1,234) | | | | | | | | |
Loss before income taxes
|
| | | | (528) | | | | | | (7,584) | | | | | | (13,199) | | | | | | (20,102) | | | | | | | | | | | | (41,413) | | | | | | | | |
Income tax benefit
|
| | | | (26,404) | | | | | | — | | | | | | (2,640) | | | | | | 2,640 | | | | |
|
[D]
|
| | | | | (26,404) | | | | | | | | |
Net income (loss)
|
| | | $ | 25,876 | | | | | $ | (7,584) | | | | | $ | (10,559) | | | | | $ | (22,742) | | | | | | | | | | | $ | (15,009) | | | | | | | | |
Net income attributable to the redeemable noncontrolling interest
|
| | | | 936 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 936 | | | | | | | | |
Net income attributable to the noncontrolling
interests |
| | | | 228 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 228 | | | | | | | | |
Net Income (loss) attributable to BuzzFeed, Inc.
|
| | | $ | 24,712 | | | | | $ | (7,584) | | | | | $ | (10,559) | | | | | $ | (22,742) | | | | | | | | | | | $ | (16,173) | | | | | | | | |
Net loss per Class A, Class B and Class C common share:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.12) | | | | |
|
[E]
|
| |
Diluted
|
| | | $ | (0.03) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.17) | | | | |
|
[E]
|
| |
Weighted average common shares outstanding:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 27,048 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132,154 | | | | |
|
[E]
|
| |
Diluted
|
| | | | 28,001 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144,154 | | | | |
|
[E]
|
| |
| | |
Preliminary Fair
Value |
| |
Weighted
Average Useful Life (Years) |
| |
January 1, 2021 to December 3,
2021 Pro Forma Amortization Expense |
| |||||||||
Trademarks & tradenames
|
| | | $ | 97,000 | | | | | | 15 | | | | | $ | 5,928 | | |
Customer relationships
|
| | | | 17,000 | | | | | | 4 | | | | | | 3,896 | | |
Developed technology
|
| | | | 5,100 | | | | | | 3 | | | | | | 1,558 | | |
| | | | $ | 119,100 | | | | | | | | | | | $ | 11,382 | | |
Historical amortization expense
|
| | | | | | | | | | | | | | | | (8,052) | | |
Pro forma adjustment
|
| | | | | | | | | | | | | | | $ | 3,330 | | |
| | |
2021
|
| |||
Numerator: | | | | | | | |
Pro forma net loss
|
| | | $ | (15,009) | | |
Pro forma net income attributable to the redeemable noncontrolling interest
|
| | | | 936 | | |
Pro forma net income attributable to noncontrolling interests
|
| | | | 228 | | |
Pro forma net loss attributable to holders of Class A, Class B, and Class C common stock for basic net loss per share
|
| | | $ | (16,173) | | |
Add: pro forma interest on Notes
|
| | | | 18,077 | | |
Deduct: change in fair value of derivative liability
|
| | | | (26,745) | | |
Pro forma net loss attributable to holders of Class A, Class B, and Class C common stock for diluted net loss per share
|
| | | $ | (24,841) | | |
Denominator: | | | | | | | |
Pro forma weighted average common shares outstanding, basic
|
| | | | 132,154 | | |
Pro forma impact of assumed conversion of Notes
|
| | | | 12,000 | | |
Pro forma weighted average common shares outstanding, diluted
|
| | | | 144,154 | | |
Pro forma net loss per common share, basic
|
| | | $ | (0.12) | | |
Pro forma net loss per common share, diluted
|
| | | $ | (0.17) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
GAAP | | | | | | | | | | | | | | | | | | | |
Total revenue
|
| | | $ | 397,564 | | | | | $ | 321,324 | | | | | $ | 317,923 | | |
(Loss) income from operations
|
| | | $ | (25,154) | | | | | $ | 12,138 | | | | | $ | (40,268) | | |
Net income (loss)
|
| | | $ | 25,876 | | | | | $ | 11,156 | | | | | $ | (36,919) | | |
Non-GAAP | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA(1)
|
| | | $ | 41,516 | | | | | $ | 30,813 | | | | | $ | (8,361) | | |
Non-Financial | | | | | | | | | | | | | | | | | | | |
Time Spent(2)
|
| | | | 788,584 | | | | | | 741,387 | | | | | | 618,620 | | |
—% on owned and operated properties
|
| | | | 35% | | | | | | 36% | | | | | | 40% | | |
—% on third-party platforms
|
| | | | 65% | | | | | | 64% | | | | | | 60% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Revenue
|
| | | $ | 397,564 | | | | | $ | 321,324 | | | | | $ | 317,923 | | |
Costs and expenses | | | | | | | | | | | | | | | | | | | |
Cost of revenue, excluding depreciation and amortization
|
| | | | 207,397 | | | | | | 140,290 | | | | | | 150,350 | | |
Sales and marketing
|
| | | | 54,981 | | | | | | 50,680 | | | | | | 79,845 | | |
General and administrative
|
| | | | 112,552 | | | | | | 83,061 | | | | | | 87,417 | | |
Research and development
|
| | | | 24,928 | | | | | | 17,669 | | | | | | 21,129 | | |
Depreciation and amortization
|
| | | | 22,860 | | | | | | 17,486 | | | | | | 19,450 | | |
Total costs and expenses
|
| | | | 422,718 | | | | | | 309,186 | | | | | | 358,191 | | |
(Loss) income from operations
|
| | | | (25,154) | | | | | | 12,138 | | | | | | (40,268) | | |
Other (expense) income, net
|
| | | | (2,740) | | | | | | 1,593 | | | | | | 1,598 | | |
Interest (expense) income, net
|
| | | | (2,885) | | | | | | (923) | | | | | | 1,393 | | |
Change in fair value of warrant liabilities
|
| | | | 4,740 | | | | |
|
—
|
| | | |
|
—
|
| |
Change in fair value of derivative liability
|
| | | | 26,745 | | | | |
|
—
|
| | | |
|
—
|
| |
Loss on disposition of subsidiaries
|
| | | | (1,234) | | | | | | (711) | | | | |
|
—
|
| |
(Loss) income before income taxes
|
| | | | (528) | | | | | | 12,097 | | | | | | (37,277) | | |
Income tax (benefit) provision
|
| | | | (26,404) | | | | | | 941 | | | | | | (358) | | |
Net income (loss)
|
| | | | 25,876 | | | | | | 11,156 | | | | | | (36,919) | | |
Net income attributable to the redeemable noncontrolling interest
|
| | | | 936 | | | | | | 820 | | | | | | 273 | | |
Net income attributable to noncontrolling interests
|
| | | | 228 | | | | |
|
—
|
| | | |
|
—
|
| |
Net income (loss) attributable to BuzzFeed, Inc.
|
| | | $ | 24,712 | | | | | $ | 10,336 | | | | | $ | (37,192) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Cost of revenue, excluding depreciation and amortization
|
| | | $ | 2,788 | | | | | $ | 109 | | | | | $ | 353 | | |
Sales and marketing
|
| | | | 4,829 | | | | | | 60 | | | | | | 658 | | |
General and administrative
|
| | | | 15,052 | | | | | | 977 | | | | | | 1,446 | | |
Research and development
|
| | | | 896 | | | | | | 43 | | | | | | 356 | | |
| | | | $ | 23,565 | | | | | $ | 1,189 | | | | | $ | 2,813 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Revenue
|
| | | | 100% | | | | | | 100% | | | | | | 100% | | |
Costs and expenses | | | | | | | | | | | | | | | | | | | |
Cost of revenue, excluding depreciation and amortization
|
| | | | 52% | | | | | | 44% | | | | | | 47% | | |
Sales and marketing
|
| | | | 14% | | | | | | 16% | | | | | | 25% | | |
General and administrative
|
| | | | 28% | | | | | | 26% | | | | | | 27% | | |
Research and development
|
| | | | 6% | | | | | | 5% | | | | | | 7% | | |
Depreciation and amortization
|
| | | | 6% | | | | | | 5% | | | | | | 6% | | |
Total costs and expenses
|
| | | | 106% | | | | | | 96% | | | | | | 113% | | |
(Loss) income from operations
|
| | | | (6)% | | | | | | 4% | | | | | | (13)% | | |
Other (expense) income, net
|
| | | | (1)% | | | | | | — | | | | | | 1% | | |
Interest (expense) income, net
|
| | | | (1)% | | | | |
|
—
|
| | | |
|
—
|
| |
Change in fair value of warrant liabilities
|
| | | | 1% | | | | | | — | | | | | | — | | |
Change in fair value of derivative liability
|
| | | | 7% | | | | |
|
—
|
| | | |
|
—
|
| |
Loss on disposition of subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | |
Income (loss) before income taxes
|
| | |
|
—
|
| | | | | 4% | | | | | | (12)% | | |
Income tax provision (benefit)
|
| | | | (7)% | | | | | | — | | | | | | — | | |
Net income (loss)
|
| | | | 7% | | | | | | 4% | | | | | | (12)% | | |
Net income attributable to the redeemable noncontrolling interest
|
| | | | — | | | | | | — | | | | | | — | | |
Net income attributable to noncontrolling interests
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Net income (loss) attributable to BuzzFeed, Inc.
|
| | | | 6% | | | | | | 4% | | | | | | (12)% | | |
| | |
Year Ended December 31,
|
| |
2020 to 2021
% Change |
| |
2019 to 2020
% Change |
| |||||||||||||||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
Advertising
|
| | | $ | 205,794 | | | | | $ | 149,704 | | | | | $ | 128,438 | | | | | | 37% | | | | | | 17% | | |
Content
|
| | | | 130,200 | | | | | | 119,846 | | | | | | 150,876 | | | | | | 9% | | | | | | (21)% | | |
Commerce and other
|
| | | | 61,570 | | | | | | 51,774 | | | | | | 38,609 | | | | | | 19% | | | | | | 34% | | |
Total revenue
|
| | | $ | 397,564 | | | | | $ | 321,324 | | | | | $ | 317,923 | | | | | | 24% | | | | | | 1% | | |
| | |
Year Ended December 31,
|
| |
2020 to 2021
% Change |
| |
2019 to 2020
% Change |
| |||||||||||||||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
Cost of revenue
|
| | | $ | 207,397 | | | | | $ | 140,290 | | | | | $ | 150,350 | | | | | | 48% | | | | | | (7)% | | |
As a percentage of revenue
|
| | | | 52% | | | | | | 44% | | | | | | 47% | | | | | | | | | | | | | | |
| | |
Year Ended December 31,
|
| |
2020 to 2021
% Change |
| |
2019 to 2020
% Change |
| |||||||||||||||||||||
(In thousands)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
Sales and marketing
|
| | | $ | 54,981 | | | | | $ | 50,680 | | | | | $ | 79,845 | | | | | | 8% | | | | | | (37)% | | |
As a percentage of revenue
|
| | | | 14% | | | | | | 16% | | | | | | 25% | | | | | | | | | | | | | | |
| | |
Year Ended December 31,
|
| |